{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[[2,0,2,7],[21,1,21,2],[22,1,22,2],[23,1,23,2]]}
[]
[]
["Kostenplan"]
[]
[]
[null,"Einzelmaßnahme:"]
[null,"Organisation:"]
[null,"Vertretungsberechtigt:"]
[null,"Ansprechperson:"]
[null,"E-Mail:"]
[null,"Telefonnummer:"]
[]
[]
["Pos.","Kostenart","Kalkulationsgrundlage","Einzelpreis","Anzahl","Summe"]
[null,"z.B. Honorar","z.B. pro Stunde",60,2,{"$f":"D15*E15","v":120}]
[1,null,null,null,null,{"$f":"(D16*E16)","v":0}]
[2,null,null,null,null,{"$f":"(D17*E17)","v":0}]
[3,null,null,null,null,{"$f":"(D18*E18)","v":0}]
[4,null,null,null,null,{"$f":"(D19*E19)","v":0}]
[null,"Summe",null,null,null,{"$f":"SUM(F16:F19)","v":0}]
[]
[]
[null,"Eigenmittel (5%)",null,null,null,{"$f":"(F20/100*5)","v":0}]
[null,"beantragte Fördersumme",null,null,null,{"$f":"(F20-F23)","v":0}]
[null,"Gesamtsumme",null,null,null,{"$f":"(F23+F24)","v":0}]
[]
[]
[]
[]
[]
[null,null,"Datum und Unterschrift Vertretungsberechtigte(r) "]
[]
["Gültig für die Förderrunde 2022"]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Tabelle3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}